County Profile for Brown - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 222,793,756 Total Charges 171,744,467
Fixed Assets 37,595,652 Contract Allowance 85,823,029
Other Assets 17,860,742 Operating Revenue 85,921,438
Total Assets 278,250,150 Operating Expenses 119,450,255
Current Liabilities 133,883,489 Operating Margin -33,528,817
Long Term Liabilities 10,643,728 Other Income 3,862,751
Total Equity -87,712,914 Other Expense 428,968
Total Liabilities and Equity 56,814,303 Net Profit or Loss -30,095,034

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,243 Revenue per Bed $1,301,840 Revenue per Person $85,921,438
Net Margin per Discharge ($16,484) Net Margin per Bed ($508,012) Net Margin per Person ($33,528,817)
Net Profit per Discharge ($14,796) Net Profit per Bed ($455,985) Net Profit per Person ($30,095,034)
Net Fixed Assets per Discharge $18,484 Net Fixed Assets per Bed $569,631 Net Fixed Assets per Bed $37,595,652
Long Term Debt per Discharge $5,233 Long Term Debt per Bed $161,269 Long Term Debt per Person $10,643,728
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,214 Net Fixed Assets 1,066 Population Estimate 1,151
Total Revenue 1,048 Long Term Liabilities 1,271 Total Patient Discharges 1,166
Net Margin 3,086 Total Patient Beds 1,114
Net Profit or Loss 3,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,084,955 10,142,770 1.4873
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 448,772 757,458 0.5925
44 Skilled Nursing Care 0 0
50 Operating Room 6,099,924 12,546,636 0.4862
51 Recovery Room 0 0
52 Labor and Delivery Room 449,066 1,416,073 0.3171

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,385,277 13 Nursing Administration 1,224,877
02,03 Captial Related - Movable Equipment 997,297 14 Central Services and Supply 0
04 Employee Benefits 8,009,216 15 Pharmacy 0
05 Administrative and General 16,563,037 16 Medical Records and Medical Library 1,002,105
06 Maintenance and Repairs 0 17 Social Services 96,485
07 Operation of Plant 3,100,736 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,570,957 19 Non Physician Anesthetist 278,012
10,11 Dietary and Cafeteria 1,106,984 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,334,983

County Profile for Brown - 2017